This website uses cookies to ensure you have the best experience. Learn more

Equity, Cash Flow And Notes Analysis

2534 words - 11 pages

Chico's FAS, INCAnalysis of Equity, Cash Flows, Notes to Financial Information and Other Financial information Report to Scott Edmonds President and CEOChico's FAS, Inc. (NYSE: CHS) is a retailer of high-end women's apparel designs, sources and retails unique brands of trendy women's sophisticated and casual fashion Chico's started in 1983, after the acquisition of White House / Black Market in 2003 they have over 571 stores in 46 states, Washington DC, Puerto Rico and the Virgin Islands. The company competes with giants such as Federated Department stores, and similar sized chains such as Ann Taylor and Talbots. We examined the company's 2003 10K filing for their fiscal year ending January ...view middle of the document...

87%Acquisition ImpactReceivables Net -1,953 -143 -1,810 1265.73%Inventories -4,658 -16,002 11,344 -70.89%Prepaid expenses -1,281 -1,691 410 -24.25%Accounts payable -3,175 9,000 -12,175 -135.28%Accrued liabilities 11,035 11,046 -11 -0.10%Total adjustments 45,150 42,048 3,102 7.38%Net cash from operating 145,380 108,807 36,573 33.61%CASH FLOWS FROM INVESTING ACTIVITIES:Purchases of marketable securities -166,855 -134,918 -31,937 23.67%Proceeds from sale of marketable securities 153,447 84,235 69,212 82.17%Acquisition, net of cash acquired -87,636 0 -87,636 NAPurchases of property and equipment -52,300 -64,742 12,442 -19.22%Net cash used in investing activities -153,344 -115,425 -37,919 32.85%Cash Flows From Financing ActivitiesProceeds from issuance of common stock 15,231 7,247 7,984 110.17%Payments on capital leases -344 0 -344 NAPrincipal payments on debt 0 -5,155 5,155 -100.00%Deferred finance costs 0 -98 98 -100.00%Net cash provided by financing activities 14,887 1,994 12,893 646.59%Net increase (decrease) in cash and cash equivalents 6,923 -4,624 11,547 -249.72%CASH AND CASH EQUIVALENTS, Beginning of period 8,753 13,377 -4,624 -34.57%CASH AND CASH EQUIVALENTS, End of period 15,676 8,753 6,923 79.09%Cash Flows From Operating ActivitiesFor the prior year Net come was $66.759MM and the current year was $100.230 MM. this was an increase of $33.471MM or 50%. This increase primarily the result of the White House / Black Market acquisition in September of 2003, and to a lesser degree, an increase of same store sales during the fiscal year 2003.Adjustments to reconcile net income to net cashAdjustments to reconcile net income to net cash provided by operating activities totaled $42MM in 2003 and $45MM in 2004. This was an increase of $3MM or 7%. Depreciation is the first line item and is divided into Depreciation and amortization of cost of goods sold and then Depreciation and amortization other. This is the most significant adjustment in terms of dollars and as a percentage of the adjustment. It is the adding back of the non-cash expense of depreciation for capital assets. This would be the result of additional capital assets from acquisitions and required for store growth.Tax benefit of options exercised adjustment decreased ($7.4MM) or (33%). This could have been due to fewer options being exercised than in the prior year.The next two subsections are (Increase) decrease in assets net of effects of acquisition and (Decrease) increase in liabilities net of effects of acquisition. Inventories adjustment increased from ($16MM) to ($4.6MM) an increase of $11.3MM, this means that at the end of the period the inventory sitting as an unsold asset was much smaller than the year before.Accounts payable adjustment decreased by $12MM . The company used cash to reduce the total amount of payables.Total adjustments increased $3.1MM making the total net cash from operations $145.3MM.Cash Flows From Investing ActivitiesIn this section, the company identifies the...

Other Essays On Equity, Cash Flow And Notes Analysis

Case Study Of Diferences Between US And UK Accounting

3885 words - 16 pages less easy to comprehend such as the US usage of the word 'property' which has slightly different meanings to that of the UK usage referring to real estate or real property.Under the UK GAAP, the balance sheet is analysed between a comparison net assets and shareholders' funds. However under the US GAAP, the analysis is between total assets and total liabilities plus shareholders' equity. Certain items which are disclosed in the notes under UK GAAP

Role Of Reserve Bank Of Australia And Interest Rates

2010 words - 9 pages , withdrawing cash from banks ESA's. This would decrease the supply of cash and liquidity in the cash market relative to the demand for cash. The cash rate would rise and eventually flow on to other market interest rates leading to higher interest rate structure in the economy. This would discourage spending and reduce inflation and inflationary expectations. However, if the RBA saw the need to ease monetary policy it would buy CGS or Repos from

heaven and hell

421 words - 2 pages Deuly EspinalFinancial analysis of W.T. Grant Company Let me start of by saying that W.T. Grant had an unreliable tracking system of their cash. The cash flow during the 10 years was very unstable. The year that the liquidity problems start surfacing the most is 1971. The Current ratio which is measuring current assets over current liabilities goes from 2.8:1 in 1970 to 1.75:1 in 1971. That is a big drop for a corporation to be losing current

The Overview Of Accounting

1137 words - 5 pages sheets, income statements cash flow statements and statements of shareholders' equity. Balance sheets show what a company owns and what it owes at a fixed point in time. Income statements show how much money a company made and spent over a period of time. Cash flow statements show the exchange of money between a company and counterparts over a period of time. The fourth financial statement, called a "statement of shareholders' equity," shows

Disclosure Analysis Paper

370 words - 2 pages $997,734 (in thousands). The disclosure for cash and equivalents notes that this includes short-term, highly liquid investments that have maturities of three-months or less. These investments are stated at cost, which it notes is comparable to market.Accounts ReceivableAccounts Receivable includes Allowance for Doubtful Accounts and has a balance of $760,643 (in thousands) on the balance sheet. The disclosures for this account note that Mattel grants

Amcor - Case Study

4689 words - 19 pages assets and amortized to borrowing costs over the term of the agreement.(Securities and Exchange Commission, Washington D.C., n.d.)5.0 Financial PositionAn analysis of the balance sheet, income statement and cash flow can give a picture of the financial viability of the company. The balance sheet indicates financial difficulty or prosperity while the income statement shows the relation between expenses and income. The cash flow statement tells

Research Of Investment Banks

8984 words - 36 pages also includes credit analysis report, equity analysis report and etc. Through these research reports, investors will decide whether they are going to invest bonds, other debt securities and equity securities.In addition, the high quality research is what analyst must forecast a company's earnings or cash flows and determine its risk. And the independence research which researchers should have no business relationship with the issuer company. It

The Purpose Of Accounting

1362 words - 6 pages excellence in our students as we prepare them for a lifelong journey of engagement in the global community (, 2009). Just as our students are our assets, so is the cash flow. Understanding the importance and purpose of the accounting practices of any organization is crucial to its (2009). Retrieved March 28, 2010 from (2009). Retrieved March 27, 2010 from www.businessweek.comeBook Collection (2009). Financial accounting Ch01. Accounting in Action. Retrieved March 29, 2010 from University of Phoenix, Principles of Accounting 280, Ms. Susan Sapp's class.


1456 words - 6 pages IntroductionFinancial statements are usually prepared by an entity to communicate information about its financial performance, position, cash flows, and movement of equity to users and help them make decision. A statement of accounting policies is specified with these statements to help users understand how the information is collected and make it understandable and useful. In this essay, the author will attempt to explain the importance of

Financial Distress Prediction Using Z-Score

5279 words - 22 pages of operation following assignment or bankruptcy, execution, foreclosure, or attachment; and those voluntary withdraw leaving unpaid obligations, or have been involved in court actions, and those voluntarily compromise with creditors and result in losses to the creditors;•Technical insolvency, which is when a firm cannot meet its current obligations as a result of inadequate cash flow;•Insolvency in a bankruptcy sense is more critical and

Analysis of Wal-Mart Financial Statement for Year Ended January 31, 2004

528 words - 3 pages Analysis of Wal-Mart Financial Statement for Year Ended January 31, 2004The consolidated financial statements include the accounts of Wal-Mart Stores, Inc. and its subsidiaries. Significant inter company transactions have been eliminated in consolidation. investments in which Wal-Mart has a 20 per cent to 50 percent voting interest and which Management control are accounted for using the equity method.The management at Wal-Mart has developed and

Similar Papers


1468 words - 6 pages ratings? Debt ratios? Discuss the range of costs for both overall capital and equity.V. Investment Return Analysis The cost of capital is the benchmark each company uses to analyze projects. In this section, determine how each company has performed based on their respective costs of equity and costs of capital.For each business division discuss the characteristics of the average project. Is the project short term or long term? Are the cash outflows in

Rjr Nabisco Case Solutiom Essay

478 words - 2 pages NabiscoCase ID - 289056 Solution ID - 8610 1407 WordsAbstractRJR Nabisco a company operating in food and tobacco businesses is considering proposals of purchase. The best bid has to be identified for which the company has to be valued in three different operating plans; the current operating plan and two proposed plans by bidding groups; the Management Group and KKR. The Discounted Cash Flow

Dunham Cosmetics Financial Evaluation Essay

1397 words - 6 pages current ratio was close to 1.85. The current ratio is calculated dividing current assets by current liabilities. Current assets normally include cash, marketable securities, accounts receivables, and inventories. In the meantime, current liabilities consist of accounts payable, short term notes payable, current maturities of long term debt, accrued taxes and other accrued expenses (principally wages.) If a company is getting into financial

Jet Blue Case Study

7055 words - 29 pages methods which are discounted cash flow or multiples.The discounted cash flow method suggests that JetBlue share is valued at $215.983 however; this price is subject to various sensitivities. The method involves the use of value of debt and equity, tax rate, cost of debt as well as cost of equity to calculate Weighted Average Cost of Capital (WACC) for discounting future cash flows to present value. In this case, sensitivity analysis is the alteration