Equity, Cash Flow And Notes Analysis

2534 words - 11 pages

Chico's FAS, INCAnalysis of Equity, Cash Flows, Notes to Financial Information and Other Financial information Report to Scott Edmonds President and CEOChico's FAS, Inc. (NYSE: CHS) is a retailer of high-end women's apparel designs, sources and retails unique brands of trendy women's sophisticated and casual fashion Chico's started in 1983, after the acquisition of White House / Black Market in 2003 they have over 571 stores in 46 states, Washington DC, Puerto Rico and the Virgin Islands. The company competes with giants such as Federated Department stores, and similar sized chains such as Ann Taylor and Talbots. We examined the company's 2003 10K filing for their fiscal year ending January ...view middle of the document...

87%Acquisition ImpactReceivables Net -1,953 -143 -1,810 1265.73%Inventories -4,658 -16,002 11,344 -70.89%Prepaid expenses -1,281 -1,691 410 -24.25%Accounts payable -3,175 9,000 -12,175 -135.28%Accrued liabilities 11,035 11,046 -11 -0.10%Total adjustments 45,150 42,048 3,102 7.38%Net cash from operating 145,380 108,807 36,573 33.61%CASH FLOWS FROM INVESTING ACTIVITIES:Purchases of marketable securities -166,855 -134,918 -31,937 23.67%Proceeds from sale of marketable securities 153,447 84,235 69,212 82.17%Acquisition, net of cash acquired -87,636 0 -87,636 NAPurchases of property and equipment -52,300 -64,742 12,442 -19.22%Net cash used in investing activities -153,344 -115,425 -37,919 32.85%Cash Flows From Financing ActivitiesProceeds from issuance of common stock 15,231 7,247 7,984 110.17%Payments on capital leases -344 0 -344 NAPrincipal payments on debt 0 -5,155 5,155 -100.00%Deferred finance costs 0 -98 98 -100.00%Net cash provided by financing activities 14,887 1,994 12,893 646.59%Net increase (decrease) in cash and cash equivalents 6,923 -4,624 11,547 -249.72%CASH AND CASH EQUIVALENTS, Beginning of period 8,753 13,377 -4,624 -34.57%CASH AND CASH EQUIVALENTS, End of period 15,676 8,753 6,923 79.09%Cash Flows From Operating ActivitiesFor the prior year Net come was $66.759MM and the current year was $100.230 MM. this was an increase of $33.471MM or 50%. This increase primarily the result of the White House / Black Market acquisition in September of 2003, and to a lesser degree, an increase of same store sales during the fiscal year 2003.Adjustments to reconcile net income to net cashAdjustments to reconcile net income to net cash provided by operating activities totaled $42MM in 2003 and $45MM in 2004. This was an increase of $3MM or 7%. Depreciation is the first line item and is divided into Depreciation and amortization of cost of goods sold and then Depreciation and amortization other. This is the most significant adjustment in terms of dollars and as a percentage of the adjustment. It is the adding back of the non-cash expense of depreciation for capital assets. This would be the result of additional capital assets from acquisitions and required for store growth.Tax benefit of options exercised adjustment decreased ($7.4MM) or (33%). This could have been due to fewer options being exercised than in the prior year.The next two subsections are (Increase) decrease in assets net of effects of acquisition and (Decrease) increase in liabilities net of effects of acquisition. Inventories adjustment increased from ($16MM) to ($4.6MM) an increase of $11.3MM, this means that at the end of the period the inventory sitting as an unsold asset was much smaller than the year before.Accounts payable adjustment decreased by $12MM . The company used cash to reduce the total amount of payables.Total adjustments increased $3.1MM making the total net cash from operations $145.3MM.Cash Flows From Investing ActivitiesIn this section, the company identifies the...

Other Essays On Equity, Cash Flow And Notes Analysis

rjr nabisco case solutiom Essay

478 words - 2 pages http://www.casetutors.com/8610/RJR-Nabisco.htmlRJR NabiscoCase ID - 289056 Solution ID - 8610 1407 WordsAbstractRJR Nabisco a company operating in food and tobacco businesses is considering proposals of purchase. The best bid has to be identified for which the company has to be valued in three different operating plans; the current operating plan and two proposed plans by bidding groups; the Management Group and KKR. The Discounted Cash Flow

Dunham Cosmetics - Financial Evaluation Essay

1397 words - 6 pages current ratio was close to 1.85. The current ratio is calculated dividing current assets by current liabilities. Current assets normally include cash, marketable securities, accounts receivables, and inventories. In the meantime, current liabilities consist of accounts payable, short term notes payable, current maturities of long term debt, accrued taxes and other accrued expenses (principally wages.) If a company is getting into financial

JetBlue Case Study

7055 words - 29 pages methods which are discounted cash flow or multiples.The discounted cash flow method suggests that JetBlue share is valued at $215.983 however; this price is subject to various sensitivities. The method involves the use of value of debt and equity, tax rate, cost of debt as well as cost of equity to calculate Weighted Average Cost of Capital (WACC) for discounting future cash flows to present value. In this case, sensitivity analysis is the alteration

Research topic on cost accounting - Michigan State University - Essay

4730 words - 19 pages . current cash (c; Moderate)  51. _____ costs don’t vary with quantity of goods sold. a. Fixed b. Variable c. Breakeven d. Flat (a; Moderate)  52. _____ analysis allows a business to determine the level of sales that it must reach to avoid losing money. a. Receivership b. Equity c. Breakeven d. Revenue (c; Moderate)  53. Your _____ shows organizational sales, expenses, and profit. a. balance sheet b. income statement c

inflation and interests accounting and finance - berkeley - assignment

3798 words - 16 pages The Bureau of Labor Statistics now publishes numerous CPIs that differ by region and “type” of person to which they apply. Donatella Taurasi (Fung Institute) Accounting and Finance for Engineers – Lecture Notes Spring 2019 3 / 28 Where does inflation show up in business decisions Cash flow projections Annual growth rate is often projected based on historical “real” growth rate scaled by expected inflation Contracts (e.g., wages or benefits) Colas

Financial Ratios Analysis of Coca-Cola Amatil For the period ended 2013 and 2014 - business - research

3294 words - 14 pages Source: Financial Results 2014, Coca Cola Amatil. Cash flow statement analysis Based on the ratio analysis we have performed so far, it can be said that Coca-Cola Amatil is still a profitable option for shareholders and investors to invest in and for suppliers or creditors to lend. This statement can further be substantiated by the analysis of Cash flow statements. The cash flow from operating activities is positive but it has decreased to 590.2 m

capstone task 1 yellow leaf fashion essay - wgu capstone - Yellow leaf fashion essay

1275 words - 6 pages assets than debt and if needed, could pay off the debts by selling assets. The current year ratio for Yellow Leaf Fashion Inc is .23. This is an indication that the assets have been funded by equity and a small amount of debts have been incurred. Another coverage ratio is the Cash debt coverage. This measure compares the net cash provided from current operations (from the statement of cash flows) to the average current debt. Any ratio above 1

ad;fjklasd;ljkfasd;ljfkasd;ljklasd;kljaasdf;kljal;jasdf - Week 2 - Week 2

808 words - 4 pages Daniel Mula Chapter 3 3-1 Explain major forms of financing and their characteristics Businesses can finance their operations with liabilities, equity, or both. Liability: Liability financing involves all forms of debt financing including bonds, notes, capitalized leases, and more. Equity includes capital stock, retained earnings, and assets of the firm. 3-3 What are the major forms of financing liabilities? Which are long term and which are

This essay is about how anger affects society - English - Essay

5749 words - 23 pages , $6,200 d. Retained earnings, April 30, 2003, $3,200 e. Total assets, $24,000 f. Retained earnings, $3,200 g. Total stockholders’ equity, $23,200 h. Total liabilities and stockholders’ equity, $24,000 i. Cash received from customers, $15,000 j. Net cash flow from operating activities, $5,900 k. Cash payments for acquisition of land, $(20,000) l. Cash received from issuing capital stock, $20,000 m. Dividends, $3,000 n. Net cash flow from financing

Case Study Of Diferences Between US And UK Accounting

3885 words - 16 pages less easy to comprehend such as the US usage of the word 'property' which has slightly different meanings to that of the UK usage referring to real estate or real property.Under the UK GAAP, the balance sheet is analysed between a comparison net assets and shareholders' funds. However under the US GAAP, the analysis is between total assets and total liabilities plus shareholders' equity. Certain items which are disclosed in the notes under UK GAAP

Role Of Reserve Bank Of Australia And Interest Rates

2010 words - 9 pages , withdrawing cash from banks ESA's. This would decrease the supply of cash and liquidity in the cash market relative to the demand for cash. The cash rate would rise and eventually flow on to other market interest rates leading to higher interest rate structure in the economy. This would discourage spending and reduce inflation and inflationary expectations. However, if the RBA saw the need to ease monetary policy it would buy CGS or Repos from

Similar Papers


1468 words - 6 pages ratings? Debt ratios? Discuss the range of costs for both overall capital and equity.V. Investment Return Analysis The cost of capital is the benchmark each company uses to analyze projects. In this section, determine how each company has performed based on their respective costs of equity and costs of capital.For each business division discuss the characteristics of the average project. Is the project short term or long term? Are the cash outflows in

Capital Budgeting Accounting And Finance Berkeley Paper

2820 words - 12 pages ) Accounting and Finance for Engineers – Lecture Notes Spring 2019 6 / 21 Variantes of the Free Cash Flow Formula At work (or elsewhere), you may see the formula written differently. It is likely the same formula, just some reorganizing of terms and using fancy acronyms. For your reference, here are some common examples Ct = (1− τ)(OPREVt − OPEXt) + τ × DEPRt − CAPEXt −∆WCt Ct = (1− τ)EBITDAt + τ × DEPRt − CAPEXt −∆WCt Donatella Taurasi (Fung Institute

Essay On One Of The Topics For Financial Financial Reporting Report

1107 words - 5 pages will be challenging as it has to align with the operating expenses to the company’s revenue, improving operating costs and decreasing the amount in cash receivables, in order to improve the cash flow. Below is a brief analysis of Menotomy Home Health Services that are mostly relevant to better understand the company’s position: SWOT Strength The company is capable of catering its services to different consumers, which helped the organization to

How To Detect And Prevent Financial Statement Fraud 2017 Chapter Excerpt Pepperdine Essay

4057 words - 17 pages questions regarding the data presented. Financial statements express a company’s economic condition in three ways: (1) the balance sheet reports assets, liabilities, and owners’ equity; (2) the income statement accounts for the profit or loss of the company; (3) and the cash flow statement displays the sources and uses of cash. At the end of these statements, there is a section for footnotes—a more detailed description of several items on the